AP Moeller - Maersk A/S
CSE:MAERSK B

Watchlist Manager
AP Moeller - Maersk A/S Logo
AP Moeller - Maersk A/S
CSE:MAERSK B
Watchlist
Price: 12 005 DKK 1.31% Market Closed
Market Cap: 189.3B DKK
Have any thoughts about
AP Moeller - Maersk A/S?
Write Note

Relative Value

The Relative Value of one MAERSK B stock under the Base Case scenario is 14 404.83 DKK. Compared to the current market price of 12 005 DKK, AP Moeller - Maersk A/S is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAERSK B Relative Value
Base Case
14 404.83 DKK
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.5
vs History
33
vs Industry
20
Median 3Y
2.9
Median 5Y
3.3
Industry
8
Forward
5.3
vs History
20
vs Industry
42
Median 3Y
1.8
Median 5Y
2.6
Industry
5.2
vs History
4
vs Industry
23
Median 3Y
1.9
Median 5Y
3.7
Industry
12.4
vs History
88
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
52
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
0.6
vs History
vs Industry
60
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
23
vs Industry
2
Median 3Y
2.2
Median 5Y
3.7
Industry
6.4
Forward
2.9
vs History
33
vs Industry
6
Median 3Y
2.7
Median 5Y
4.8
Industry
9.3
Forward
7.4
vs History
25
vs Industry
40
Median 3Y
1.8
Median 5Y
3.5
Industry
6.2
vs History
9
vs Industry
17
Median 3Y
2.2
Median 5Y
4.3
Industry
9.7
vs History
79
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

MAERSK B Competitors Multiples
AP Moeller - Maersk A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
189B DKK 0.5 7.4 10.3 10.3
DE
Hapag Lloyd AG
XETRA:HLAG
28.2B EUR 1.7 36.9 8.6 29.8
CH
Kuehne und Nagel International AG
SIX:KNIN
24.8B CHF 1 21.6 10.8 16.4
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
180.2B CNY 1 7.5 2.8 2.8
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
504.2B TWD 1.5 7 4.4 7.2
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 8.5 8.2 14.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
2T JPY 1.1 5.5 11.8 21.1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 6.4 9.8 14.3
KR
HMM Co Ltd
KRX:011200
12.8T KRW 1.2 4.2 1 1.3
HK
Orient Overseas (International) Ltd
HKEX:316
69.7B HKD 1.1 8.4 2.8 2.8
TW
Yang Ming Marine Transport Corp
TWSE:2609
270.6B TWD 1.6 10.9 2.8 6.1

See Also

Discover More
Back to Top